All products

Niacinamide Serum

A skincare product containing a high concentration of niacinamide (vitamin B3), which helps improve the appearance of enlarged pores, uneven skin tone, fine lines, and dullness.

1 The forecasted product data is projected over a 5-year period.

Cumulative investment
112193
Net profit 1
442359
Yield 1
34.1
ROI 1
356.2
Valuation 1
576710
Break even 1
28

Projected financial model

Cost breakdown

3
3
3
3
3
3
3
3
3
3
3
3
3
3

Key metrics

COGS
$1.8
First batch volume
5000 pcs
Sell price
$22
First-year sales volume
10000 pcs
One-year market size

Product data

R&D

Marketing channels